Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in De Leon at 836 E Reynosa Ave, De Leon, TX, 76444 at $394,000 posts ROI 35.96% with $1,747/mo cash flow from $4,548/mo rent. Total monthly income equals $4,548/mo, and annual cash flow records $20,960/yr on $130,611 to close. Return on cash invested measures 35.96% and rental yield reads 13.85% at the current $394,000. Equity gained on principal adds $2,542/yr, and 5% annual appreciation supports $108,855 by year five. Five-year ROI prints 190.1% and total cumulative return in cash totals $248,296.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,548/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1900
1.02 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76444, De Leon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,821 (100%) |
| Owner Occupied HU | 1,183 (65.0%) |
| Renter Occupied HU | 331 (18.2%) |
| Vacant Housing Units | 307 (16.9%) |
| Median Home Value | $154,167 |
| Average Home Value | $253,586 |
Residential
1,632
Single Family
1,598
Multi-Family
34
Businesses
137
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listing removed | N/A |
| 2024-08-12 | Price change | $394,000 |
| 2024-06-28 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $3261.29 | -20.61% | $209,161 | 10.00% |
| 2022-08-15 | $4108.03 | -1.23% | $190,146 | 10.00% |
| 2021-08-15 | $4159.14 | 5.37% | $172,860 | 8.63% |
Listed by: Lori Sipowicz • Elevate Realty Group
Mls Name: NTREIS
Mls ID: #20658722
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
