Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Stephenville at 201 Spring Bouquet St, Stephenville, TX, 76401 uses $107,738 cash to close to unlock $19,087/yr annual cash flow and $1,591/mo monthly cash flow. Total monthly income runs $3,902/mo, and a $1,591/mo payment keeps the spread at $1,591/mo. Purchase price stands at $325,000, and rental yield measures 14.41% with $3,902/mo rent. Return on cash invested shows 37.63% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 199.07% and total cumulative return in cash records $214,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,902/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2024-08-26 | Listed for sale | $325,000 |
| 2014-07-25 | Listing removed | $172,000 |
| 2011-03-26 | Listing removed | $162,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $3533.00 | -13.62% | $282,320 | 14.60% |
| 2022-08-31 | $4090.18 | 0.22% | $246,360 | 16.82% |
| 2021-08-31 | $4081.24 | 6.19% | $210,880 | 8.21% |
Listed by: Jeanenne Kienle • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #20710634
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
