Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,828/mo, and a $4,268/mo payment. Purchase price stands at $872,000, and rental yield measures 6.64% with $4,828/mo rent. Return on cash invested shows 14.32% in year one, and 5% annual appreciation builds toward $240,918 over five years. Five-year ROI reaches 74.05% and total cumulative return in cash records $212,453. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,828/mo property income covering a $4,268/mo payment rather than investor’s personal income.
Single Family
Built in 2004
9.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listing removed | $875,000 |
| 2025-09-11 | Pending sale | $875,000 |
| 2025-09-04 | Price change | $875,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $10953.65 | 17.73% | $659,051 | 10.00% |
| 2023-10-23 | $9303.66 | 28.64% | $599,137 | 10.00% |
| 2022-10-23 | $7232.06 | -16.01% | $544,670 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
