831 Rolling Green DrRio VistaCA94571
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rio Vista at 831 Rolling Green Dr, Rio Vista, CA, 94571 with 5% annual appreciation on a $445,800 basis while $3,836/mo rent supports operations. Total monthly income totals $3,836/mo and a $2,182/mo payment preserves $1,078/mo for cash returns. Annual cash flow comes to $12,938/yr on $147,783 deployed, and return on cash invested reaches 28.66% in year one. Equity gained on principal adds $2,877/yr, and five-year appreciation sums $123,166 alongside rental yield of 10.33%. Five-year ROI measures 149.8% and total cumulative return in cash totals $221,383.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,836/mo property income versus a $2,182/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1958
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,809 (100%) |
| Owner Occupied HU | 4,295 (73.9%) |
| Renter Occupied HU | 1,029 (17.7%) |
| Vacant Housing Units | 485 ( 8.3%) |
| Median Home Value | $571,376 |
| Average Home Value | $575,942 |
Housing Distribution
Address Breakdown
Residential
5,683
Single Family
5,508
Multi-Family
175
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judith Mori • Century 21 Epic
Mls Name: BAREIS
Mls Provider:
Mls ID: #324053317
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.