9 El Capitan LnAntiochCA94509
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Antioch at 9 El Capitan Ln, Antioch, CA, 94509 priced at $379,000 converts $3,088/mo rent into $743/mo cash flow after a $1,855/mo obligation. Total monthly income equals $3,088/mo, and annual cash flow totals $8,921/yr on $125,639 invested. Return on cash invested prints 27.01% in year one, and rental yield reads 9.78% against a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation compiles into $104,711 by year five. Five-year ROI reaches 140.94% and total cumulative return in cash sums $177,071. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $1,855/mo payment, not borrower’s personal income.
Townhouse
Built in 1972
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94509, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,532 (100%) |
| Owner Occupied HU | 12,115 (51.5%) |
| Renter Occupied HU | 10,462 (44.5%) |
| Vacant Housing Units | 955 ( 4.1%) |
| Median Home Value | $596,558 |
| Average Home Value | $686,772 |
Housing Distribution
Address Breakdown
Residential
23,338
Single Family
18,297
Multi-Family
5,041
Businesses
1,548
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Burt • Coldwell Banker Realty
Mls Name: Bay East AOR
Mls ID: #41122702