830 W Airport RdWillcoxAZ85643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willcox at 830 W Airport Rd, Willcox, AZ, 85643 uses $66,300 cash to close to unlock $3,716/yr annual cash flow and $310/mo monthly cash flow. Total monthly income runs $1,492/mo, and a $979/mo payment keeps the spread at $310/mo. Purchase price stands at $200,000, and rental yield measures 8.95% with $1,492/mo rent. Return on cash invested shows 25.51% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 132.54% and total cumulative return in cash records $87,872. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,492/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1955
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85643, Willcox, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,831 (100%) |
| Owner Occupied HU | 2,300 (60.0%) |
| Renter Occupied HU | 819 (21.4%) |
| Vacant Housing Units | 712 (18.6%) |
| Median Home Value | $180,022 |
| Average Home Value | $211,883 |
Housing Distribution
Address Breakdown
Residential
3,170
Single Family
3,095
Multi-Family
75
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices