573 S Bisbee AveWillcoxAZ85643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willcox at 573 S Bisbee Ave, Willcox, AZ, 85643 priced at $137,000 converts $1,290/mo rent into $480/mo cash flow after a $671/mo obligation. Total monthly income equals $1,290/mo, and annual cash flow totals $5,757/yr on $45,416 invested. Return on cash invested prints 32.58% in year one, and rental yield reads 11.3% against a $137,000 entry. Equity gained on principal adds $884/yr, while 5% annual appreciation compiles into $37,851 by year five. Five-year ROI reaches 170.46% and total cumulative return in cash sums $77,416. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,290/mo property income covering a $671/mo payment, not borrower’s personal income.
Manufactured
Built in 1977
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85643, Willcox, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,831 (100%) |
| Owner Occupied HU | 2,300 (60.0%) |
| Renter Occupied HU | 819 (21.4%) |
| Vacant Housing Units | 712 (18.6%) |
| Median Home Value | $180,022 |
| Average Home Value | $211,883 |
Housing Distribution
Address Breakdown
Residential
3,170
Single Family
3,095
Multi-Family
75
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices