208 S Granada StWillcoxAZ85643
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Willcox at 208 S Granada St, Willcox, AZ, 85643 generates $1,368/mo in rent and, after a $854/mo payment, leaves $333/mo in cash flow. Total monthly income is $1,368/mo, and annual cash flow is $3,996/yr on $57,847 invested. Return on cash invested sits at 26.82% in year one, and rental yield is 9.41% on a $174,500 entry. Equity gained on principal adds $1,126/yr, while 5% annual appreciation builds toward $48,211 over five years. Five-year ROI reaches 139.54% and total cumulative return in cash sums $80,718. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,368/mo property income rather than buyer’s personal income.
Single Family
Built in 1969
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85643, Willcox, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,831 (100%) |
| Owner Occupied HU | 2,300 (60.0%) |
| Renter Occupied HU | 819 (21.4%) |
| Vacant Housing Units | 712 (18.6%) |
| Median Home Value | $180,022 |
| Average Home Value | $211,883 |
Housing Distribution
Address Breakdown
Residential
3,170
Single Family
3,095
Multi-Family
75
Businesses
242
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paul Charette • Paul John Charette
Mls Name: MLS of Southern Arizona
Mls Provider:
Mls ID: #22513634
Disclaimer: The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than Zillow, Inc. are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2025 MLS of Southern Arizona. All Rights Reserved.