83 Francis St #5BrooklineMA02446
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 83 Francis St #5, Brookline, MA, 02446 in Brookline at $749,999 earns $5,260/mo in rent and nets $192/mo after the $3,555/mo payment, a 8.42% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $207,211 over five years. Ziffy Mortgage underwrites this on a 1.48 DSCR without U.S. credit history. With $6,287/yr in principal paydown, total projected return reaches $304,973.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 5.0% |
| Monthly Cash Flow | $192 | $1,500 |
City averages based on Brookline market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,260 |
| Total Monthly Debt Service | $4,612 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1895
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02446, Brookline, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,510 (100%) |
| Owner Occupied HU | 5,569 (35.9%) |
| Renter Occupied HU | 9,254 (59.7%) |
| Vacant Housing Units | 687 ( 4.4%) |
| Median Home Value | $1,396,813 |
| Average Home Value | $1,471,850 |
Housing Distribution
Address Breakdown
Residential
14,194
Single Family
2,906
Multi-Family
11,288
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS PIN
Mls ID: #73579084
