28 Worcester Sq APT 4BostonMA02118
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Boston at 28 Worcester Sq APT 4, Boston, MA, 02118 offers $4,246/mo rent that, after a $4,454/mo payment. Total monthly income is $4,246/mo. Return on cash invested measures 14.09% in year one, and rental yield stands at 5.6% at a $910,000 entry. Equity gained on principal adds $5,872/yr while 5% annual appreciation compounds into $251,416 by year five. Five-year ROI records 71.76% and total cumulative return in cash reaches $214,831. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,246/mo property income versus a $4,454/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1910
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02118, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,315 (100%) |
| Owner Occupied HU | 4,206 (25.8%) |
| Renter Occupied HU | 10,816 (66.3%) |
| Vacant Housing Units | 1,293 ( 7.9%) |
| Median Home Value | $1,248,113 |
| Average Home Value | $1,364,634 |
Housing Distribution
Address Breakdown
Residential
14,717
Single Family
1,682
Multi-Family
13,035
Businesses
1,262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Miles Wright • Century 21 Cityside
Mls Name: MLS PIN
Mls ID: #73448956