83-77 Woodhaven Blvd #LB3WoodhavenNY11421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodhaven at 83-77 Woodhaven Blvd #LB3, Woodhaven, NY, 11421 priced at $169,000 pairs $2,208/mo rent with $446/mo cash flow after a $827/mo payment. Total monthly income equals $2,208/mo, and annual cash flow comes to $5,347/yr on $56,024 invested. Return on cash invested is 29.45% in year one, and rental yield stands at 15.68% on a $169,000 basis. Equity gained on principal adds $1,091/yr, and 5% annual appreciation accumulates to $46,692 by year five. Five-year ROI measures 159.61% and total cumulative return in cash reaches $89,419. For financing, Ziffy Mortgage’s DSCR program evaluates $2,208/mo property income against a $827/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1955
N/A lot
$N/A/sqft
$634 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11421, Woodhaven, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,210 (100%) |
| Owner Occupied HU | 5,817 (44.0%) |
| Renter Occupied HU | 6,673 (50.5%) |
| Vacant Housing Units | 720 ( 5.5%) |
| Median Home Value | $763,964 |
| Average Home Value | $773,555 |
Housing Distribution
Address Breakdown
Residential
9,035
Single Family
6,703
Multi-Family
2,332
Businesses
610
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices