235-10 131st Ave #UpperRosedaleNY11422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rosedale at 235-10 131st Ave #Upper, Rosedale, NY, 11422 uses $92,820 cash to close to unlock $80/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $1,876/mo, and a $1,370/mo payment keeps the spread at $7/mo. Purchase price stands at $279,999, and rental yield measures 8.04% with $1,876/mo rent. Return on cash invested shows 20% in year one, and 5% annual appreciation builds toward $77,359 over five years. Five-year ROI reaches 103.97% and total cumulative return in cash records $96,500. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,876/mo property income covering a $1,370/mo payment rather than investor’s personal income.
Condo
Built in 1950
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11422, Rosedale, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,457 (100%) |
| Owner Occupied HU | 6,214 (59.4%) |
| Renter Occupied HU | 3,646 (34.9%) |
| Vacant Housing Units | 597 ( 5.7%) |
| Median Home Value | $642,266 |
| Average Home Value | $666,686 |
Housing Distribution
Address Breakdown
Residential
7,646
Single Family
7,624
Multi-Family
22
Businesses
411
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices