828 W Madison AveAshburnGA31714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ashburn at 828 W Madison Ave, Ashburn, GA, 31714 priced at $148,000 pairs $1,871/mo rent with $955/mo cash flow after a $724/mo payment. Total monthly income equals $1,871/mo, and annual cash flow comes to $11,461/yr on $49,062 invested. Return on cash invested is 43.27% in year one, and rental yield stands at 15.17% on a $148,000 basis. Equity gained on principal adds $955/yr, and 5% annual appreciation accumulates to $40,890 by year five. Five-year ROI measures 228.18% and total cumulative return in cash reaches $111,950. For financing, Ziffy Mortgage’s DSCR program evaluates $1,871/mo property income against a $724/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1969
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31714, Ashburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,919 (100%) |
| Owner Occupied HU | 1,629 (55.8%) |
| Renter Occupied HU | 966 (33.1%) |
| Vacant Housing Units | 324 (11.1%) |
| Median Home Value | $112,039 |
| Average Home Value | $159,048 |
Housing Distribution
Address Breakdown
Residential
2,673
Single Family
2,480
Multi-Family
193
Businesses
280
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices