Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cordele at 405 N Bay St, Cordele, GA, 31015 priced at $237,000 pairs $1,336/mo rent with after a $1,160/mo payment. Total monthly income equals $1,336/mo. Return on cash invested is 18.28% in year one, and rental yield stands at 6.76% on a $237,000 basis. Equity gained on principal adds $1,529/yr, and 5% annual appreciation accumulates to $65,479 by year five. Five-year ROI measures 94.01% and total cumulative return in cash reaches $73,856. For financing, Ziffy Mortgage’s DSCR program evaluates $1,336/mo property income against a $1,160/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
0.63 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31015, Cordele, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 4,451 (48.2%) |
| Renter Occupied HU | 3,377 (36.6%) |
| Vacant Housing Units | 1,399 (15.2%) |
| Median Home Value | $139,541 |
| Average Home Value | $216,980 |
Residential
8,075
Single Family
7,694
Multi-Family
381
Businesses
604
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jeff Smith • NATIONAL REALTY COMPANY
Mls Name: Crisp Area BOR
Mls ID: #59591
