828 Old Barnwell Rd, Aiken, SC, 29803 | $5/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

5213 Charleston Hwy, Williston, SC, 29853

3 Bed
2 Bath
1293 sft

390 Pine Butte Ln, North Augusta, SC, 29841

4 Bed
3 Bath
2577 sft

32 Kimberly Acres Drive, Jackson, SC, 29831

3 Bed
2 Bath
1544 sft

1142 Audubon Rd, North Augusta, SC, 29841

Nearby investment properties with comparable prices

3 Bed
2 Bath
1846 sft

Holly Plan, Everly Woods, Warrenville, SC, 29851

4 Bed
3 Bath
2579 sft

4227 Hartshorn Cir, Aiken, SC, 29801

4 Bed
3 Bath
2341 sft

9027 Wafer Ash Bnd NW, Aiken, SC, 29801

4 Bed
3 Bath
3013 sft

4938 Coal Creek Dr, Graniteville, SC, 29829

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 828 Old Barnwell Rd, Aiken, SC, 29803 priced at $397,500 pairs $2,372/mo rent with $5/mo cash flow after a $1,946/mo payment. Total monthly income equals $2,372/mo, and annual cash flow comes to $64/yr on $131,771 invested. Return on cash invested is 19.96% in year one, and rental yield stands at 7.16% on a $397,500 basis. Equity gained on principal adds $2,565/yr, and 5% annual appreciation accumulates to $109,822 by year five. Five-year ROI measures 102.81% and total cumulative return in cash reaches $135,479. For financing, Ziffy Mortgage’s DSCR program evaluates $2,372/mo property income against a $1,946/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1993

2 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519