Holly Plan, Everly WoodsWarrenvilleSC29851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Warrenville at Holly Plan, Everly Woods, Warrenville, SC, 29851 priced at $338,000 pairs $2,388/mo rent with $347/mo cash flow after a $1,654/mo payment. Total monthly income equals $2,388/mo, and annual cash flow comes to $4,167/yr on $112,047 invested. Return on cash invested is 23.63% in year one, and rental yield stands at 8.48% on a $338,000 basis. Equity gained on principal adds $2,181/yr, and 5% annual appreciation accumulates to $93,383 by year five. Five-year ROI measures 122.62% and total cumulative return in cash reaches $137,390. For financing, Ziffy Mortgage’s DSCR program evaluates $2,388/mo property income against a $1,654/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$29 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29851, Warrenville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,843 (100%) |
| Owner Occupied HU | 3,327 (68.7%) |
| Renter Occupied HU | 990 (20.4%) |
| Vacant Housing Units | 526 (10.9%) |
| Median Home Value | $170,568 |
| Average Home Value | $235,744 |
Housing Distribution
Address Breakdown
Residential
4,099
Single Family
4,035
Multi-Family
64
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Carbon Construction
Mls Name: Carbon Construction
Mls Provider:
Mls ID: #N/A