Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $7,657/mo, and a $9,093/mo payment. Purchase price stands at $1,857,700, and rental yield measures 4.95% with $7,657/mo rent. Return on cash invested shows 9.07% in year one, and 5% annual appreciation builds toward $513,248 over five years. Five-year ROI reaches 45.93% and total cumulative return in cash records $276,463. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,657/mo property income covering a $9,093/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.34 Acres lot
$N/A/sqft
$115 monthly HOA
Neighborhood data shown for ZIP Code: 75104, Cedar Hill, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,093 (100%) |
| Owner Occupied HU | 12,039 (66.5%) |
| Renter Occupied HU | 5,419 (30.0%) |
| Vacant Housing Units | 635 ( 3.5%) |
| Median Home Value | $328,501 |
| Average Home Value | $403,171 |
Residential
18,377
Single Family
16,136
Multi-Family
2,241
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $1,995,000 |
| 2025-04-28 | Listed for sale | $1,995,000 |
| 2025-04-26 | Listing removed | $1,995,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $25157.67 | 9.24% | $1,526,770 | N/A |
| 2023-10-09 | $23030.51 | -2.35% | $1,526,770 | N/A |
| 2022-10-09 | $23583.97 | 9.27% | $1,526,770 | 41.02% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
