412 Burrow DrWaxahachieTX75167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waxahachie at 412 Burrow Dr, Waxahachie, TX, 75167 with 5% annual appreciation on a $440,990 basis while $6,508/mo rent supports operations. Total monthly income totals $6,508/mo and a $2,158/mo payment preserves $3,347/mo for cash returns. Annual cash flow comes to $40,170/yr on $146,188 deployed, and return on cash invested reaches 47.39% in year one. Equity gained on principal adds $2,846/yr, and five-year appreciation sums $121,837 alongside rental yield of 17.71%. Five-year ROI measures 251.49% and total cumulative return in cash totals $367,653.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $6,508/mo property income versus a $2,158/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
8,450 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Housing Distribution
Address Breakdown
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Caballero • Historymaker Homes
Mls Name: NTREIS
Mls ID: #20620626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.