Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Harker Heights at 826 Cliffside Dr, Harker Heights, TX, 76548 listed at $289,300 pairs $2,062/mo rent with a $1,416/mo payment to leave $5/mo cash flow. Total monthly income runs $2,062/mo, and annual cash flow reaches $57/yr on $95,903 cash to close. Return on cash invested measures 19.97% in year one, and rental yield registers 8.55% at a $289,300 basis. Equity gained on principal adds $1,867/yr, and annual property appreciation at 5% supports $79,928 by year five. Five-year ROI tracks 104.37% and total cumulative return in cash totals $100,092. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,062/mo property income relative to a $1,416/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2025-03-09 | Price change | $310,000 |
| 2025-01-19 | Price change | $318,000 |
| 2024-12-10 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $278,220 | -0.81% |
| 2024-10-09 | N/A | N/A | $280,505 | 46.10% |
| 2023-10-09 | $2600.46 | -46.08% | $192,000 | -24.32% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
