1305 Rolling Thunder DrKilleenTX76549
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killeen at 1305 Rolling Thunder Dr, Killeen, TX, 76549 priced at $245,975 pairs $1,830/mo rent with $81/mo cash flow after a $1,204/mo payment. Total monthly income equals $1,830/mo, and annual cash flow comes to $969/yr on $81,541 invested. Return on cash invested is 21.1% in year one, and rental yield stands at 8.93% on a $245,975 basis. Equity gained on principal adds $1,587/yr, and 5% annual appreciation accumulates to $67,958 by year five. Five-year ROI measures 110.43% and total cumulative return in cash reaches $90,042. For financing, Ziffy Mortgage’s DSCR program evaluates $1,830/mo property income against a $1,204/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Housing Distribution
Address Breakdown
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
