2407 Andover DrKilleenTX76542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Killeen at 2407 Andover Dr, Killeen, TX, 76542 uses $61,328 cash to close to unlock $2,915/yr annual cash flow and $243/mo monthly cash flow. Total monthly income runs $1,558/mo, and a $905/mo payment keeps the spread at $243/mo. Purchase price stands at $185,000, and rental yield measures 10.11% with $1,558/mo rent. Return on cash invested shows 24.66% in year one, and 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 129.54% and total cumulative return in cash records $79,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,558/mo property income covering a $905/mo payment rather than investor’s personal income.
Single Family
Built in 1976
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76542, Killeen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,339 (100%) |
| Owner Occupied HU | 12,784 (57.2%) |
| Renter Occupied HU | 8,447 (37.8%) |
| Vacant Housing Units | 1,108 ( 5.0%) |
| Median Home Value | $272,959 |
| Average Home Value | $309,173 |
Housing Distribution
Address Breakdown
Residential
21,493
Single Family
18,987
Multi-Family
2,506
Businesses
859
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices