Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jekyll Island at 825 N Riverview Dr, Jekyll Island, GA, 31527 priced at $875,000 pairs $2,724/mo rent with after a $4,283/mo payment. Total monthly income equals $2,724/mo. Return on cash invested is 9.22% in year one, and rental yield stands at 3.74% on a $875,000 basis. Equity gained on principal adds $5,646/yr, and 5% annual appreciation accumulates to $241,746 by year five. Five-year ROI measures 45.33% and total cumulative return in cash reaches $130,499. For financing, Ziffy Mortgage’s DSCR program evaluates $2,724/mo property income against a $4,283/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1970
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31527, Jekyll Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 847 (100%) |
| Owner Occupied HU | 378 (44.6%) |
| Renter Occupied HU | 112 (13.2%) |
| Vacant Housing Units | 357 (42.1%) |
| Median Home Value | $542,929 |
| Average Home Value | $553,406 |
Residential
926
Single Family
926
Multi-Family
0
Businesses
104
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Sold | $875,000 |
| 2025-08-02 | Pending sale | $884,900 |
| 2025-07-25 | Listed for sale | $884,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-27 | $4255.80 | 15.94% | $220,920 | 18.98% |
| 2022-10-27 | $3670.71 | 14.99% | $185,680 | 19.89% |
| 2021-10-27 | $3192.08 | N/A | $154,880 | N/A |
Listed by: Chris Muthig • Jekyll Realty
Mls Name: GIAOR
Mls ID: #1655528
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
