Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 824 Basket Willow Ter, Haslet, TX, 76052 at $527,000 posts ROI 18.8% with from $3,600/mo rent. Total monthly income equals $3,600/mo. Return on cash invested measures 18.8% and rental yield reads 8.2% at the current $527,000. Equity gained on principal adds $3,401/yr, and 5% annual appreciation supports $145,600 by year five. Five-year ROI prints 98.16% and total cumulative return in cash totals $170,185. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,600/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2019
7,187 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $527,000 |
| 2021-12-29 | Sold | N/A |
| 2021-11-22 | Pending sale | $474,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4889.70 | -4.32% | $526,030 | 18.23% |
| 2022-08-30 | $5110.22 | 26.64% | $444,909 | 28.96% |
| 2021-08-30 | $4035.12 | -1.43% | $345,000 | N/A |
Listed by: April Contreras • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20708987
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
