








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort Worth at Ford Select F Plan, Marine Creek Ranch, Fort Worth, TX, 76179 listed at $437,950 pairs $3,178/mo rent with a $2,144/mo payment to leave $63/mo cash flow. Total monthly income runs $3,178/mo, and annual cash flow reaches $759/yr on $145,180 cash to close. Return on cash invested measures 20.43% in year one, and rental yield registers 8.71% at a $437,950 basis. Equity gained on principal adds $2,826/yr, and annual property appreciation at 5% supports $120,998 by year five. Five-year ROI tracks 106.88% and total cumulative return in cash totals $155,163. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,178/mo property income relative to a $2,144/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-10-14 | Listed for sale | $437,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • First Texas Homes
Mls Name: First Texas Homes
Mls ID: #N/A