Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 822 Pawnee Trl, Granbury, TX, 76048 earns from $1,205/mo rent with a $734/mo payment. Total monthly income totals $1,205/mo. ROI tracks 19.82% on current figures, and rental yield reads 9.64% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 104.89% and total cumulative return in cash sums $52,158. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,205/mo property income instead of your personal income.
Manufactured
Built in 2023
8,537 sqft lot
$N/A/sqft
$142 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $150,000 |
| 2024-08-01 | Listing removed | N/A |
| 2024-06-04 | Price change | $179,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $1918.66 | 688.37% | $160,000 | 700.00% |
| 2023-04-17 | $243.37 | 3.91% | $20,000 | 13.64% |
| 2022-04-17 | $234.21 | 11.57% | $17,600 | 26.53% |
Listed by: Corbin Hicks • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20906609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
