Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 6624 Dayla Ct, Granbury, TX, 76049 uses $36,465 cash to close to unlock $744/yr annual cash flow and $62/mo monthly cash flow. Total monthly income runs $853/mo, and a $538/mo payment keeps the spread at $62/mo. Purchase price stands at $110,000, and rental yield measures 9.31% with $853/mo rent. Return on cash invested shows 21.95% in year one, and 5% annual appreciation builds toward $30,391 over five years. Five-year ROI reaches 115.11% and total cumulative return in cash records $41,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $853/mo property income covering a $538/mo payment rather than investor’s personal income.
Manufactured
Built in 1984
6,969 sqft lot
$N/A/sqft
$110 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $110,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $82.37 | N/A | $92,420 | 8.60% |
| 2023-06-05 | $82.37 | 0.61% | $85,100 | 16.23% |
| 2022-06-05 | $81.87 | -0.61% | $73,220 | 55.13% |
Listed by: Jose Berlanga • Brazos River Realty, LLC
Mls Name: NTREIS
Mls ID: #20955459
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
