8218 E Madera DrSierra VistaAZ85650
INVESTMENT ANALYSIS
Investment Verdict
Income-Producing8218 E Madera Dr, Sierra Vista, AZ, 85650 in Sierra Vista is a stable, well-positioned rental at $490,000. Rental yield 6.86%. DSCR 1.27 qualifies for Ziffy Mortgage's DSCR mortgage without U.S. income documentation. Over five years, 5% appreciation adds $135,378 in value and $4,513/yr in principal paydown builds equity, a total projected return of $179,155.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 6.2% |
| Monthly Cash Flow | $(94) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,802 |
| Total Monthly Debt Service | $2,702 |
| DSCR Ratio | 1.04x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
9.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1977
9.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Germaine Davila • Davila Real Estate Solutions, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6861256
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS.