5203 S Apache AveSierra VistaAZ85650
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 5203 S Apache Ave, Sierra Vista, AZ, 85650 in Sierra Vista at $418,000. Rental yield 6.37%. The 6.37% yield and 1.18 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $115,486 by year five, and $3,850/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $141,808.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.4% | 6.2% |
| Monthly Cash Flow | $(252) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,219 |
| Total Monthly Debt Service | $2,305 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1981
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1981
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85650, Sierra Vista, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,655 (100%) |
| Owner Occupied HU | 5,483 (82.4%) |
| Renter Occupied HU | 710 (10.7%) |
| Vacant Housing Units | 462 ( 6.9%) |
| Median Home Value | $337,407 |
| Average Home Value | $357,914 |
Housing Distribution
Address Breakdown
Residential
6,644
Single Family
6,643
Multi-Family
1
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Deena Manatowa • Tierra Antigua Realty, LLC
Mls Name: ARMLS
Mls Provider:
Mls ID: #6752742
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010