



A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Midlothian at 821 Hat Creek Dr #KI2UQQ, Midlothian, TX, 76065 at $508,400 posts ROI 24.72% with $649/mo cash flow from $4,264/mo rent. Total monthly income equals $4,264/mo, and annual cash flow records $7,788/yr on $167,264 to close. Return on cash invested measures 24.72% and rental yield reads 10.06% at the current $508,400. Equity gained on principal adds $3,281/yr, and 5% annual appreciation supports $140,462 by year five. Five-year ROI prints 129.84% and total cumulative return in cash totals $217,169.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,264/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A