Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2204 Diamond Point Dr, Arlington, TX, 76017 priced at $444,900 pairs $3,624/mo rent with $460/mo cash flow after a $2,178/mo payment. Total monthly income equals $3,624/mo, and annual cash flow comes to $5,518/yr on $147,484 invested. Return on cash invested is 23.65% in year one, and rental yield stands at 9.77% on a $444,900 basis. Equity gained on principal adds $2,871/yr, and 5% annual appreciation accumulates to $122,918 by year five. Five-year ROI measures 124.11% and total cumulative return in cash reaches $183,049. For financing, Ziffy Mortgage’s DSCR program evaluates $3,624/mo property income against a $2,178/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1989
7,579 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76017, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,194 (100%) |
| Owner Occupied HU | 11,678 (64.2%) |
| Renter Occupied HU | 5,952 (32.7%) |
| Vacant Housing Units | 564 ( 3.1%) |
| Median Home Value | $336,983 |
| Average Home Value | $398,281 |
Residential
18,099
Single Family
14,813
Multi-Family
3,286
Businesses
886
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Price change | $444,900 |
| 2024-09-30 | Price change | $455,000 |
| 2024-08-08 | Price change | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $2321.77 | -1.82% | $131,706 | 8.75% |
| 2015-12-27 | $2364.89 | N/A | $121,109 | -3.11% |
| 2014-12-27 | $2364.89 | N/A | $125,000 | N/A |
Listed by: Mikaela Camacho • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20682789
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
