122 Roma DrDuncanvilleTX75116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Duncanville at 122 Roma Dr, Duncanville, TX, 75116 offers $3,080/mo rent that, after a $1,531/mo payment, leaves $855/mo cash flow. Total monthly income is $3,080/mo, and annual cash flow is $10,265/yr on $103,726 cash. Return on cash invested measures 29.81% in year one, and rental yield stands at 11.81% at a $312,900 entry. Equity gained on principal adds $2,019/yr while 5% annual appreciation compounds into $86,449 by year five. Five-year ROI records 157.13% and total cumulative return in cash reaches $162,990. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,080/mo property income versus a $1,531/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Housing Distribution
Address Breakdown
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Art Acosta • The Associates Realty Group
Mls Name: NTREIS
Mls ID: #21096154