Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Godley at 8208 Tomcat Trl, Godley, TX, 76044 priced at $331,000 converts $4,319/mo rent into $1,935/mo cash flow after a $1,620/mo obligation. Total monthly income equals $4,319/mo, and annual cash flow totals $23,223/yr on $109,727 invested. Return on cash invested prints 41.07% in year one, and rental yield reads 15.66% against a $331,000 entry. Equity gained on principal adds $2,136/yr, while 5% annual appreciation compiles into $91,449 by year five. Five-year ROI reaches 217.7% and total cumulative return in cash sums $238,873. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,319/mo property income covering a $1,620/mo payment, not borrower’s personal income.
Single Family
Built in 2024
5,501 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $331,000 |
| 2024-06-12 | Listed for sale | $332,000 |
| 2024-05-31 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Doug Beard • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20644342
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
