Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glen Rose at 403 N Gaither St, Glen Rose, TX, 76043 offers $2,256/mo rent that, after a $1,378/mo payment, leaves $254/mo cash flow. Total monthly income is $2,256/mo, and annual cash flow is $3,045/yr on $93,350 cash. Return on cash invested measures 23.17% in year one, and rental yield stands at 9.61% at a $281,600 entry. Equity gained on principal adds $1,817/yr while 5% annual appreciation compounds into $77,801 by year five. Five-year ROI records 121.55% and total cumulative return in cash reaches $113,467. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,256/mo property income versus a $1,378/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76043, Glen Rose, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,151 (100%) |
| Owner Occupied HU | 2,163 (68.6%) |
| Renter Occupied HU | 613 (19.5%) |
| Vacant Housing Units | 375 (11.9%) |
| Median Home Value | $281,293 |
| Average Home Value | $346,632 |
Residential
2,308
Single Family
2,269
Multi-Family
39
Businesses
378
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $289,950 |
| 2025-09-10 | Price change | $289,950 |
| 2025-07-26 | Listed for sale | $299,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-27 | $2336.43 | -8.54% | $142,520 | N/A |
| 2023-10-27 | $2554.53 | -10.64% | $142,520 | N/A |
| 2022-10-27 | $2858.73 | 10.28% | $142,520 | 16.32% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
