8206 Comet Dr, Fort Washington, MD, 20744 | $161/mo Cash Flow

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1002 sft

5809 Royal Ridge Dr UNIT I, Springfield, VA, 22152

2 Bed
2 Bath
1676 sft

7860 Rolling Woods Ct APT 201, Springfield, VA, 22152

2 Bed
2 Bath
1676 sft

7880 Rolling Woods Ct APT 204, Springfield, VA, 22152

2 Bed
2 Bath
1054 sft

7827A Harrowgate Cir, Springfield, VA, 22152

Nearby investment properties with comparable prices

2 Bed
2 Bath
887 sft

2221 M St NE UNIT 302, Washington, DC, 20002

2 Bed
3 Bath
- sft

1636 Lang Pl NE #1, Washington, DC, 20002

3 Bed
4 Bath
2117 sft

10812 Cosmic Pl, White Plains, MD, 20695

Unit H -Holly Plan, Beechfield Manors | Active Adult 55+ : Heritage Condos | Act

3 Bed
2 Bath
1320 sft

Unit H -Holly Plan, Beechfield Manors | Active Adult 55+ : Heritage Condos | Act, Bowie, MD, 20720

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Washington at 8206 Comet Dr, Fort Washington, MD, 20744 offers a 7.86% rental yield on a $489,900 purchase with $3,208/mo rent. Total monthly income registers $3,208/mo, and a $2,398/mo payment leaves $161/mo available for distribution. Annual cash flow reaches $1,931/yr on $162,402 to close, and return on cash invested stands at 21.1% in year one. Equity gained on principal adds $3,161/yr while 5% annual appreciation supports $135,350 over five years. Portfolio math shows five-year ROI at 109.24% and total cumulative return in cash at $177,413. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,208/mo property income against a $2,398/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

0.46 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20744, Fort Washington, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,711 (100%)
Owner Occupied HU	14,856 (71.7%)
Renter Occupied HU	4,802 (23.2%)
Vacant Housing Units	1,053 ( 5.1%)
Median Home Value	$479,321
Average Home Value	$505,591