Unit H -Holly Plan, Beechfield Manors | Active Adult 55+ : Heritage Condos | ActBowieMD20720
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bowie at Unit H -Holly Plan, Beechfield Manors | Active Adult 55+: Heritage Condos | Act, Bowie, MD, 20720 at $416,990 posts ROI 29.18% with $1,068/mo cash flow from $3,662/mo rent. Total monthly income equals $3,662/mo, and annual cash flow records $12,822/yr on $138,232 to close. Return on cash invested measures 29.18% and rental yield reads 10.54% at the current $416,990. Equity gained on principal adds $2,691/yr, and 5% annual appreciation supports $115,207 by year five. Five-year ROI prints 152.63% and total cumulative return in cash totals $210,982.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,662/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20720, Bowie, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,354 (100%) |
| Owner Occupied HU | 7,465 (89.4%) |
| Renter Occupied HU | 657 ( 7.9%) |
| Vacant Housing Units | 232 ( 2.8%) |
| Median Home Value | $590,662 |
| Average Home Value | $604,575 |
Housing Distribution
Address Breakdown
Residential
8,527
Single Family
8,332
Multi-Family
195
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
