145 Riverhaven Dr UNIT 422Oxon HillMD20745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oxon Hill at 145 Riverhaven Dr UNIT 422, Oxon Hill, MD, 20745 uses $117,517 cash to close to unlock $4,311/yr annual cash flow and $359/mo monthly cash flow. Total monthly income runs $2,564/mo, and a $1,735/mo payment keeps the spread at $359/mo. Purchase price stands at $354,500, and rental yield measures 8.68% with $2,564/mo rent. Return on cash invested shows 23.58% in year one, and 5% annual appreciation builds toward $97,942 over five years. Five-year ROI reaches 122.59% and total cumulative return in cash records $144,059. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,564/mo property income covering a $1,735/mo payment rather than investor’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,455 (100%) |
| Owner Occupied HU | 5,938 (44.1%) |
| Renter Occupied HU | 6,541 (48.6%) |
| Vacant Housing Units | 976 ( 7.3%) |
| Median Home Value | $416,556 |
| Average Home Value | $454,414 |
Housing Distribution
Address Breakdown
Residential
13,507
Single Family
6,035
Multi-Family
7,472
Businesses
745
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices