820 Scoter WaySuisun CityCA94585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Suisun City at 820 Scoter Way, Suisun City, CA, 94585 earns $239/mo cash flow from $3,796/mo rent with a $2,814/mo payment. Total monthly income totals $3,796/mo, and annual cash flow totals $2,871/yr on $189,175 capital. ROI tracks 21.58% on current figures, and rental yield reads 7.92% at a $575,000 purchase. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 over five years. Five-year ROI reaches 111.77% and total cumulative return in cash sums $211,439. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,796/mo property income instead of your personal income.
Single Family
Built in 1978
5,663 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Resty Castro • Berkshire Hathaway HomeService
Mls Name: BAREIS
Mls Provider:
Mls ID: #324062381
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2024 Bay Area Real Estate Information Services, Inc. All Right Reserved.