515 Suisun StSuisun CityCA94585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suisun City at 515 Suisun St, Suisun City, CA, 94585 priced at $465,000 pairs $3,286/mo rent with $409/mo cash flow after a $2,276/mo payment. Total monthly income equals $3,286/mo, and annual cash flow comes to $4,912/yr on $154,148 invested. Return on cash invested is 23.1% in year one, and rental yield stands at 8.48% on a $465,000 basis. Equity gained on principal adds $3,001/yr, and 5% annual appreciation accumulates to $128,471 by year five. Five-year ROI measures 119.94% and total cumulative return in cash reaches $184,883. For financing, Ziffy Mortgage’s DSCR program evaluates $3,286/mo property income against a $2,276/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1959
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Prudence Hermon • Dean William Mcphee, Broker
Mls Name: CCAR
Mls ID: #41113962