Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 82 Beaver St APT 405, New York, NY, 10005 uses $176,044 cash to close to unlock $50,283/yr annual cash flow and $4,190/mo monthly cash flow. Total monthly income runs $9,383/mo, and a $2,619/mo payment keeps the spread at $4,190/mo. Purchase price stands at $535,088, and rental yield measures 21.04% with $9,383/mo rent. Return on cash invested shows 48.62% in year one, and 5% annual appreciation builds toward $147,835 over five years. Five-year ROI reaches 261.44% and total cumulative return in cash records $460,256. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,383/mo property income covering a $2,619/mo payment rather than investor’s personal income.
Apartment
Built in 1904
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-09-13 | Listed for sale | $1,495,000 |
| 2023-06-15 | Listing removed | N/A |
| 2023-05-19 | Listed for rent | $8,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-21 | $27137.00 | 4.91% | $240,790 | 5.83% |
| 2023-07-21 | $25866.00 | N/A | $227,521 | 12.19% |
| 2022-07-21 | N/A | N/A | $202,799 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
