








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $7,975/mo, and a $7,141/mo payment. Purchase price stands at $1,459,000, and rental yield measures 6.56% with $7,975/mo rent. Return on cash invested shows 12.59% in year one, and 5% annual appreciation builds toward $403,095 over five years. Five-year ROI reaches 65.35% and total cumulative return in cash records $308,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,975/mo property income covering a $7,141/mo payment rather than investor’s personal income.
Condo
Built in 2008
N/A lot
$N/A/sqft
$1,297 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $1,459,000 |
| 2024-08-05 | Sold | $100 |
| 2023-11-27 | Listed for sale | $1,595,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $193,768 | -3.97% |
| 2022-10-15 | N/A | N/A | $201,784 | 5.27% |
| 2021-10-15 | N/A | N/A | $191,680 | -9.68% |



Listed by: Isaac Metcalf - Licensed Real Estate Salesperson • Compass
Mls Name: StreetEasy
Mls ID: #1730146