Carlton: Build On Your Own Lot Plan, Alberta: Design Center, Glen Rock, NJ, 07452 | $2,272/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
- sft

52 Collinwood Ave, Livingston, NJ, 07039

1 Bed
1 Bath
782 sft

55 Wall St APT 632, New York, NY, 10005

5 Bed
4 Bath
3100 sft

4 Aerie Wynde Dr, Denville, NJ, 07834

2 Bed
3 Bath
2017 sft

1025 Lorimer St, Brooklyn, NY, 11222

Nearby investment properties with comparable prices

3 Bed
3 Bath
2500 sft

1708 46Th St, North Bergen, NJ, 07047

2 Bed
2 Bath
993 sft

212 Pascack Rd, Woodcliff Lake, NJ, 07677

2 Bed
2 Bath
1188 sft

137-08 31 Road #6E, Flushing, NY, 11354

4 Bed
3 Bath
1548 sft

1318 Mayflower Avenue, Bronx, NY, 10461

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Glen Rock at Carlton: Build On Your Own Lot Plan, Alberta: Design Center, Glen Rock, NJ, 07452 offers a 11.96% rental yield on a $800,000 purchase with $7,975/mo rent. Total monthly income registers $7,975/mo, and a $3,916/mo payment leaves $2,272/mo available for distribution. Annual cash flow reaches $27,268/yr on $263,200 to close, and return on cash invested stands at 30.42% in year one. Equity gained on principal adds $5,162/yr while 5% annual appreciation supports $221,025 over five years. Portfolio math shows five-year ROI at 160.42% and total cumulative return in cash at $422,228. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,975/mo property income against a $3,916/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 07452, Glen Rock, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,984 (100%)
Owner Occupied HU	3,605 (90.5%)
Renter Occupied HU	280 ( 7.0%)
Vacant Housing Units	99 ( 2.5%)
Median Home Value	$837,211
Average Home Value	$884,555