818 S 3430 E, New Harmony, UT, 84757 | $301/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

818 S 3430 E, New Harmony, UT, 84757 | $301/mo Cash Flow | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3610 sft

354 N State St, Hurricane, UT, 84737

5 Bed
4 Bath
4386 sft

1275 S Westfield Rd, Toquerville, UT, 84774

Airbnb Potential+ 2 more

6 Bed
4 Bath
4014 sft

24 N Hidden Valley Rd, Leeds, UT, 84746

5 Bed
4 Bath
4146 sft

2792 E Badger Way, New Harmony, UT, 84757

Nearby investment properties with comparable prices

3 Bed
2 Bath
2588 sft

296 E 1100 N #19, Hurricane, UT, 84737

3 Bed
2 Bath
2588 sft

296 E 1100 N, Hurricane, UT, 84737

5 Bed
5 Bath
2599 sft

3050 W 700 N, Hurricane, UT, 84737

3 Bed
3 Bath
2479 sft

939 N 325 E #32, Hurricane, UT, 84737

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Harmony at 818 S 3430 E, New Harmony, UT, 84757 generates $5,576/mo in rent and, after a $4,405/mo payment, leaves $301/mo in cash flow. Total monthly income is $5,576/mo, and annual cash flow is $3,613/yr on $296,084 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 7.44% on a $899,950 entry. Equity gained on principal adds $5,807/yr, while 5% annual appreciation builds toward $248,640 over five years. Five-year ROI reaches 109.74% and total cumulative return in cash sums $324,920. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,576/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

1.90 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to a truly special property that offers breathtaking front porch views, lush, full mature landscaping & every amenity you could ask for, all thoughtfully designed for comfort, creativity & fun. Step inside to a home that's as functional as it is beautiful with an exquisite new kitchen, featuring an Amish bread oven, spacious living areas & flexible layout optionsincluding a fully equipped basement apartment with it's own entrance, perfect for guests, rental income, or multigenerational living. Outdoors, enjoy a full-sized, private pickleball court with lights for endless matches & entertaining. A detached garage/shop with studio office offers a quiet space for remote work or artistic pursuits while a separate workshop is ideal for DIY projects, storage, or hobbies. Additional features include solar system for energy savings and a brand-new HVAC system for year-round efficiency & peace of mind, and, your own orchard with mature plum, nectarine, apple, cherry and mulberry trees. Also, a 40 x 20 subterranean greenhouse for year round vegetables. Incredible chicken coop, goat shed & fenced area for horses. Private groomed walking trails in the backyard ready for quiet morning or evening strolls. The covered front porch is a standout feature, offering incredible panoramic views; the perfect place to unwind & enjoy sunsets with friends. Whether you're working from home, hosting visitors, or simply enjoying the outdoors, this unique property combines lifestyle & versatility in a way that's hard to find.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	673 (100%)
Owner Occupied HU	532 (79.0%)
Renter Occupied HU	69 (10.3%)
Vacant Housing Units	72 (10.7%)
Median Home Value	$610,092
Average Home Value	$640,799