








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,563/mo, and a $6,167/mo payment. Purchase price stands at $1,260,000, and rental yield measures 5.3% with $5,563/mo rent. Return on cash invested shows 15.01% in year one, and 5% annual appreciation builds toward $348,115 over five years. Five-year ROI reaches 76.05% and total cumulative return in cash records $310,473. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,563/mo property income covering a $6,167/mo payment rather than investor’s personal income.
Single Family
Built in 2018
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Debbie M Forsyth • Asset Management R.E. LLC
Mls Name: ICBOR
Mls ID: #114018