Summit with Finished Basement Plan, Trails at Shurtz Canyon,Cedar City,UT,84720

Investment Highlights

Investment property for sale in Cedar City at Summit with Finished Basement Plan, Trails at Shurtz Canyon, Cedar City, UT, 84720 listed at $639,000 pairs $4,122/mo rent with a $3,128/mo payment to leave $376/mo cash flow. Total monthly income runs $4,122/mo, and annual cash flow reaches $4,516/yr on $210,231 cash to close. Return on cash invested measures 22.21% in year one, and rental yield registers 7.74% at a $639,000 basis. Equity gained on principal adds $4,123/yr, and annual property appreciation at 5% supports $176,544 by year five. Five-year ROI tracks 114.72% and total cumulative return in cash totals $241,168. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,122/mo property income relative to a $3,128/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).