818 Laurel LnNacogdochesTX75964
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 818 Laurel Ln, Nacogdoches, TX, 75964 listed at $254,000 pairs $1,861/mo rent with a $1,243/mo payment to leave $55/mo cash flow. Total monthly income runs $1,861/mo, and annual cash flow reaches $660/yr on $84,201 cash to close. Return on cash invested measures 20.69% in year one, and rental yield registers 8.79% at a $254,000 basis. Equity gained on principal adds $1,639/yr, and annual property appreciation at 5% supports $70,176 by year five. Five-year ROI tracks 108.25% and total cumulative return in cash totals $91,146. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,861/mo property income relative to a $1,243/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75964, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,318 (100%) |
| Owner Occupied HU | 4,608 (55.4%) |
| Renter Occupied HU | 2,748 (33.0%) |
| Vacant Housing Units | 962 (11.6%) |
| Median Home Value | $164,655 |
| Average Home Value | $214,953 |
Housing Distribution
Address Breakdown
Residential
8,227
Single Family
7,787
Multi-Family
440
Businesses
467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amber Jolley • Richard Humphreys Realty
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22400781
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.