184 Beechnut CirLufkinTX75904
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 184 Beechnut Cir, Lufkin, TX, 75904 in Lufkin is listed at $175,000 and delivers $1,585/mo in rent and $341/mo in net monthly cash flow. The 10.87% yield and 2.01 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $48,349 over five years, and $1,612/yr in principal reduction supplements cash return. Total projected cumulative return: $89,013.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $341 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,585 |
| Total Monthly Debt Service | $1,175 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1973
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75904, Lufkin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,903 (100%) |
| Owner Occupied HU | 8,390 (56.3%) |
| Renter Occupied HU | 5,191 (34.8%) |
| Vacant Housing Units | 1,322 ( 8.9%) |
| Median Home Value | $212,912 |
| Average Home Value | $275,380 |
Housing Distribution
Address Breakdown
Residential
15,076
Single Family
12,702
Multi-Family
2,374
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1973
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75904, Lufkin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,903 (100%) |
| Owner Occupied HU | 8,390 (56.3%) |
| Renter Occupied HU | 5,191 (34.8%) |
| Vacant Housing Units | 1,322 ( 8.9%) |
| Median Home Value | $212,912 |
| Average Home Value | $275,380 |
Housing Distribution
Address Breakdown
Residential
15,076
Single Family
12,702
Multi-Family
2,374
Businesses
915
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices