Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Tow at 817 Eldorado Drive, Tow, TX, 78672 listed at $179,000 pairs $1,630/mo rent with a $876/mo payment to leave $357/mo cash flow. Total monthly income runs $1,630/mo, and annual cash flow reaches $4,287/yr on $59,339 cash to close. Return on cash invested measures 27.13% in year one, and rental yield registers 10.93% at a $179,000 basis. Equity gained on principal adds $1,155/yr, and annual property appreciation at 5% supports $49,454 by year five. Five-year ROI tracks 142.84% and total cumulative return in cash totals $84,759. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,630/mo property income relative to a $876/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78672, Tow, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,017 (100%) |
| Owner Occupied HU | 430 (42.3%) |
| Renter Occupied HU | 73 ( 7.2%) |
| Vacant Housing Units | 514 (50.5%) |
| Median Home Value | $284,286 |
| Average Home Value | $351,820 |
Residential
555
Single Family
555
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $179,000 |
| 2024-08-08 | Listed for sale | $199,000 |
| 2024-07-12 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-28 | N/A | N/A | $167,060 | 17.15% |
| 2023-12-28 | $379.61 | 4.97% | $142,600 | 4.98% |
| 2022-12-28 | $361.62 | 12.77% | $135,840 | 25.28% |
Listed by: Charla Cormier • Cormier Property Team - eXp
Mls Name: HLMLS
Mls Provider:
Mls ID: #169867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
