Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burnet at 103 Chestnut St, Burnet, TX, 78611 listed at $154,999 pairs $1,534/mo rent with a $759/mo payment to leave $431/mo cash flow. Total monthly income runs $1,534/mo, and annual cash flow reaches $5,177/yr on $51,382 cash to close. Return on cash invested measures 29.98% in year one, and rental yield registers 11.88% at a $154,999 basis. Equity gained on principal adds $1,000/yr, and annual property appreciation at 5% supports $42,823 by year five. Five-year ROI tracks 158.14% and total cumulative return in cash totals $81,255. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,534/mo property income relative to a $759/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1979
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2024-12-27 | Listed for sale | $154,999 |
| 2024-12-20 | Pending sale | $154,999 |
| 2024-12-03 | Listed for sale | $154,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $339.36 | 2.58% | $133,482 | 10.00% |
| 2023-12-27 | $330.83 | -49.26% | $121,347 | 10.00% |
| 2022-12-27 | $651.98 | -0.74% | $110,315 | 10.00% |
Listed by: Audrey Bear • Bear Real Estate Services
Mls Name: HLMLS
Mls Provider:
Mls ID: #171275
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
