817 Bellflower WayColliervilleTN38017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Collierville at 817 Bellflower Way, Collierville, TN, 38017 uses $213,817 cash to close to unlock $3,234/yr annual cash flow and $270/mo monthly cash flow. Total monthly income runs $4,160/mo, and a $3,181/mo payment keeps the spread at $270/mo. Purchase price stands at $649,900, and rental yield measures 7.68% with $4,160/mo rent. Return on cash invested shows 21.57% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 111.47% and total cumulative return in cash records $238,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,160/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38017, Collierville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,367 (100%) |
| Owner Occupied HU | 16,144 (75.6%) |
| Renter Occupied HU | 4,404 (20.6%) |
| Vacant Housing Units | 819 ( 3.8%) |
| Median Home Value | $469,255 |
| Average Home Value | $509,344 |
Housing Distribution
Address Breakdown
Residential
21,646
Single Family
19,614
Multi-Family
2,032
Businesses
1,288
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda F Hamilton • Regency Realty, LLC
Mls Name: MAAR
Mls ID: #10196757