1699 Baisley Dr #99NesbitMS38651
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Nesbit rental at 1699 Baisley Dr #99, Nesbit, MS, 38651 sits in the solid-income band: 8.48% gross yield, $3,912/mo rent, $491/mo net after the $2,489/mo debt service, DSCR 1.57. Entry price of $553,500 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $152,922 and $5,098/yr in principal reduction bring total cumulative return to $241,491.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $491 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,912 |
| Total Monthly Debt Service | $3,201 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
$405 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2024
0.50 Acres lot
$N/A/sqft
$405 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Larry Webb • Dream Maker Realty
Mls Name: MLS United
Mls ID: #4076002
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2024 MLS United, LLC.